Home loan EMI calculator
Estimate monthly repayment, total interest and yearly loan balances with an editable rate and tenure.
Estimate
- Monthly EMI
- ₹52,069
- Total interest
- ₹64,96,655
- Total paid
- ₹1,24,96,655
This is an estimate. Your lender decides your loan.
| Year | Principal | Interest | Balance |
|---|---|---|---|
| 1 | ₹1,19,414 | ₹5,05,419 | ₹58,80,586 |
| 2 | ₹1,29,969 | ₹4,94,864 | ₹57,50,617 |
| 3 | ₹1,41,457 | ₹4,83,376 | ₹56,09,161 |
| 4 | ₹1,53,960 | ₹4,70,872 | ₹54,55,200 |
| 5 | ₹1,67,569 | ₹4,57,264 | ₹52,87,631 |
| 6 | ₹1,82,381 | ₹4,42,452 | ₹51,05,250 |
| 7 | ₹1,98,501 | ₹4,26,331 | ₹49,06,749 |
| 8 | ₹2,16,047 | ₹4,08,786 | ₹46,90,702 |
| 9 | ₹2,35,144 | ₹3,89,689 | ₹44,55,558 |
| 10 | ₹2,55,928 | ₹3,68,904 | ₹41,99,629 |
| 11 | ₹2,78,550 | ₹3,46,283 | ₹39,21,079 |
| 12 | ₹3,03,171 | ₹3,21,661 | ₹36,17,908 |
| 13 | ₹3,29,969 | ₹2,94,864 | ₹32,87,939 |
| 14 | ₹3,59,135 | ₹2,65,697 | ₹29,28,803 |
| 15 | ₹3,90,880 | ₹2,33,953 | ₹25,37,924 |
| 16 | ₹4,25,430 | ₹1,99,403 | ₹21,12,494 |
| 17 | ₹4,63,034 | ₹1,61,799 | ₹16,49,460 |
| 18 | ₹5,03,962 | ₹1,20,871 | ₹11,45,498 |
| 19 | ₹5,48,508 | ₹76,325 | ₹5,96,991 |
| 20 | ₹5,96,991 | ₹27,842 | ₹0 |
Rate and cost inputs are assumptions. Check them against your lender’s quotation and official local calculations. This tool does not include tax relief or an income growth forecast.
How this estimate works
EMI = P × r / (1 − (1 + r)^−n), where r = annual percentage / 1200. At zero interest, EMI = P / n.
Start with the amount you expect to borrow, rather than the asking price of the home. Your down payment comes from separate cash. Enter the annual nominal interest rate and the repayment period in months. A lender quotation is more useful than a headline rate because the quotation reflects the product and borrower profile being considered. All starting figures here are an illustrative scenario, not a current offer.
The calculation divides the annual percentage into a monthly rate and applies it to a reducing balance. Each payment first covers interest for that month. The remainder repays principal. The yearly table groups those monthly movements so that you can see the balance falling. The chart separates the amount borrowed from the cumulative interest. Displayed rupees are rounded; the underlying schedule retains precision.
A longer tenure can bring the monthly instalment down while increasing the interest paid across the loan. Try changing tenure while keeping the amount and rate unchanged. Then increase the rate to see how much room your monthly budget leaves for a floating-rate reset. The schedule assumes the entered rate stays constant and payments arrive on time throughout the remaining term.
This estimate excludes processing fees, broken-period interest before regular instalments, insurance and property running costs. It also excludes construction-stage disbursal and any interest-only period. Ask your lender for a repayment schedule showing when money is released and when regular repayment starts. Use the total cash tool alongside EMI so that an affordable monthly payment does not hide an unaffordable initial cash requirement.
If you have a partly disbursed loan, compare this full-principal schedule with the lender’s current statement rather than assuming they will match. Ask how interest between disbursal and the regular payment date is collected. For a running loan, reconcile the opening balance and repayment date first. A small difference in timing can remain even when the annual rate and contractual tenure match.
Sources and limits
- Reducing-balance EMI formula, monthly interest and constant-rate repayment assumptions. Kotak Mahindra Bank, checked 2026-11-12. Effective basis: not stated by publisher.
Questions about this tool
Does this result reserve a loan?
No. It is a planning estimate. Your lender examines income, credit history, property documents and valuation separately.
Where do my figures go?
Calculations run in your browser. Showcasia does not submit your calculator inputs to lenders or save them on its server. Closing the page clears the scenario.
Which assumptions should I change?
Replace the illustrative values with your own figures and a written lender quotation. Check local duties and fees before committing money.
This is general information, not legal, tax or financial advice. Check with a qualified professional for your case.
Understand the loan process · Explore lenders alphabetically
Continue your planning
All calculators- Photo · Salary slips and a loan form on a desk
Home loan eligibility estimate
Open calculator - Photo · Apartment towers in a growing suburb
Home affordability calculator
Open calculator - Photo · Sale deed at a sub-registrar office
Stamp duty and registration estimate
Open calculator - Photo · Keys and a purchase cost sheet
Total cost of buying a home
Open calculator